Press Releases

FIRST US BANCSHARES, INC. REPORTS SECOND QUARTER 2022 RESULTS

Reports 45.9% Year-to-Date Earnings Growth Driven by Continued Expense Reduction

BIRMINGHAM, Ala., July 27, 2022 /PRNewswire/ -- First US Bancshares, Inc. (Nasdaq: FUSB) (the "Company"), the parent company of First US Bank (the "Bank"), today reported net income of $1.4 million, or $0.22 per diluted share, for the quarter ended June 30, 2022 ("2Q2022"), compared to $1.0 million, or $0.14 per diluted share, for the quarter ended June 30, 2021 ("2Q2021") and $1.4 million, or $0.20 per diluted share, for the quarter ended March 31, 2022 ("1Q2022").  Net income totaled $2.8 million for the six months ended June 30, 2022, compared to $1.9 million for the six months ended June 30, 2021, an increase of 45.9%.  Diluted earnings per share totaled $0.42 for the six months ended June 30, 2022, compared to $0.28 per diluted share during the corresponding period of 2021. 

 

Earnings improvement, comparing both 2Q2022 and the first six months of 2022 to corresponding periods in 2021, was driven primarily by reductions in non-interest expense following strategic initiatives that were initiated by the Company beginning in the third quarter of 2021.  The strategic initiatives included the cessation of new business development at the Bank's wholly owned subsidiary, Acceptance Loan Company, Inc. ("ALC"), as well as efforts to reorganize the Bank's retail banking, technology and deposit operations functions.  Due to these efforts, non-interest expense was reduced by $1.5 million, or 18.1%, comparing 2Q2022 to 2Q2021 and by $2.9 million, or 17.0%, comparing the six months ended June 30, 2022, to the six months ended June 30, 2021.  Comparing 2Q2022 to 1Q2022, non-interest expense decreased by $0.2 million, or 2.5%.

 "We are pleased to post a solid quarter of growth in loans and earnings per share," stated James F. House, the Company's President and CEO.  "Our strategic focus on business simplification has been transformative for our Company. This emphasis, combined with a focus on loan and deposit pricing discipline and cost control, have led to solid improvement in operating efficiencies over the last three quarters.  In addition, our continued focus on credit quality in our lending practices has further strengthened our balance sheet.  Though a heightened level of economic and geopolitical concern certainly exists, we believe our Company is well-prepared to weather future challenges as they are presented," continued Mr. House.

Other Second Quarter Financial Highlights

Loan Growth – The table below summarizes loan balances by portfolio category at the end of each of the most recent five quarters as of June 30, 2022.

   

Quarter Ended

 
   

2022

   

2021

 
   

June 30,

   

March 31,

   

December31,

   

September30,

   

June 30,

 
   

(Dollars in Thousands)

 
   

(Unaudited)

   

(Unaudited)

         

(Unaudited)

   

(Unaudited)

 

Real estate loans:

                             

Construction, land development and other land loans

 

$

40,625

   

$

52,817

   

$

67,048

   

$

58,175

   

$

53,425

 

Secured by 1-4 family residential properties

   

69,098

     

69,760

     

72,727

     

73,112

     

78,815

 

Secured by multi-family residential properties

   

66,848

     

50,796

     

46,000

     

51,420

     

53,811

 

Secured by non-farm, non-residential properties

   

187,041

     

177,752

     

197,901

     

198,745

     

191,398

 

Commercial and industrial loans

   

65,792

     

67,455

     

72,286

     

73,777

     

65,772

 

Paycheck Protection Program ("PPP") loans

   

116

     

643

     

1,661

     

3,902

     

11,587

 

Consumer loans:

                             

Direct consumer

   

15,419

     

18,023

     

21,689

     

25,845

     

26,937

 

Branch retail

   

18,634

     

21,891

     

25,692

     

29,764

     

31,688

 

Indirect sales

   

252,206

     

220,931

     

205,940

     

194,154

     

176,116

 

Total loans

 

$

715,779

   

$

680,068

   

$

710,944

   

$

708,894

   

$

689,549

 

Less unearned interest, fees and deferred costs

   

1,142

     

1,738

     

2,594

     

3,729

     

4,067

 

Allowance for loan and lease losses

   

8,751

     

8,484

     

8,320

     

8,193

     

7,726

 

Net loans

 

$

705,886

   

$

669,846

   

$

700,030

   

$

696,972

   

$

677,756

 

 

The Company's total loan portfolio increased by $35.7 million, or 5.3%, during 2Q2022. Loan volume increases were due to growth in the Bank's indirect, multi-family residential and commercial real estate (secured by non-farm, non-residential properties) categories.  Growth in these categories was consistent with continued growth in consumer spending and robust economic activity, particularly in the larger metropolitan markets the Bank serves.  Loan growth was partially offset by decreases in the construction, commercial and industrial, direct consumer, and branch retail categories.   The decreases in direct consumer and branch retail loans were consistent with management's expectations related to the Company's business cessation strategy at ALC. As of June 30, 2022, loans totaled $715.8 million, an increase of $4.8 million, or 0.7%, since December 31, 2021.

Net Interest Income and Margin – Net interest income totaled $8.8 million in 2Q2022, compared to $9.3 million in 2Q2021 and $8.7 million in 1Q2022.  For the six months ended June 30, 2022, net interest income totaled $17.5 million, compared to $18.4 million for the six months ended June 30, 2021.  Compared to both prior periods, the decrease in net interest income was primarily attributable to reductions in interest and fees on ALC loans in connection with the ALC cessation of business strategy.  Interest and fees on ALC loans decreased in 2Q2022 by $1.0 million, compared to 2Q2021, and by $1.9 million comparing the six months ended June 30, 2022 to the corresponding period of 2021.  The decreases were partially offset by interest income in the Bank's other earning asset categories, which increased by $0.5 million on a net basis, comparing 2Q2022 to 2Q2021, and by $0.9 million, comparing the six months ended June 30, 2022 to the six months ended June 30, 2021. As ALC's loan portfolio continues to pay down, there will be continued reduction in interest and fees attributable to ALC's loans.  These reductions are expected to continue to put downward pressure on total loan yield and net interest margin.  As a result of the changing mix of earning assets, the Company's net interest margin was reduced to 3.91% in 2Q2022, compared to 4.31% in 2Q2021.  For the six months ended June 30, 2022, net interest margin was 3.94%, compared to 4.35% for the six months ended June 30, 2021. Though net interest income and margin are expected to decrease as a result of the cessation of business strategy at ALC, significant expense savings have developed, or are expected to develop, as a result of the strategy.  Historically, ALC's loan portfolio has represented both the Company's highest yielding loans, as well as the portfolio with the highest level of credit losses.  Accordingly, while interest earned on these loans is expected to decrease over time, loan loss provision expense is also expected to decrease after the portfolio pays down.  As the pay down continues, management is continuing efforts to grow earning assets in the Bank's other loan and investment categories, while at the same time maintaining pricing discipline on deposit and borrowing costs. As part of its overall interest rate risk management program, the Company has entered into forward interest rate swap contracts on certain variable rate deposit products and borrowings. During 2Q2022, the Company terminated one interest rate swap associated with a Federal Home Loan Bank borrowing and recorded a deferred gain associated with the termination of $0.3 million. The gain will be recognized over the remaining 27-month term of the original swap agreement.

Deposit Growth and Deployment of Funds – Deposits totaled $844.3 million as of June 30, 2022, compared to $838.1 million as of December 31, 2021, an increase of $6.2 million, or 0.7%. In the current environment, management has continued to focus on minimizing deposit expense and deploying excess cash balances into earning assets that meet the Company's established credit standards, while maintaining appropriate levels of liquidity to meet projected funding needs. Total average funding costs, including both interest- and noninterest-bearing liabilities and borrowings, was 0.32% in both 2Q2022 and 1Q2022, compared to 0.36% in 2Q2021.  For the six months ended June 30, 2022, average funding costs totaled 0.32%, compared to 0.37% during the corresponding period of 2021.  Given the increasing interest rate environment, management continued to deploy a portion of excess funds into the investment securities portfolio during 2Q2022. Investment securities, including both the available-for-sale and held-to-maturity portfolios totaled $152.5 million as of June 30, 2022, compared to $137.7 million as of March 31, 2022 and $134.3 million as of December 31, 2021.  The expected average life of securities in the investment portfolio as of June 30, 2022 was 3.40 years. Management maintains the portfolio with average durations that are expected to provide monthly cash flows that can be utilized to reinvest in earning assets at current market rates. 

Loan Loss Provision – Loan loss provisions totaled $0.9 million in 2Q2022, compared to $0.5 million in 2Q2021.  For the six months ended June 30, 2022, loan loss provisions totaled $1.6 million, compared to $0.9 million for the six months ended June 30, 2021.  The increase in provision expense comparing both the quarter and six months ended June 30, 2022 to the corresponding periods of 2021 reflected both an increase in charge-offs associated with ALC's loan portfolio, as well as qualitative adjustments applied to the portfolio in response to heightened inflationary trends and other economic uncertainties that have emerged in 2022. In management's view, the combination of the business cessation strategy, coupled with deteriorating economic conditions, including elevated inflation levels, has increased overall credit risk during 2022, particularly in ALC's loan portfolio. Loan loss provisions recorded by the Company during the first six months of 2022 included expense of $1.3 million associated with ALC's loans and $0.3 million associated with the Bank's portfolio. While loan loss provisions at ALC resulted primarily from increased charge-offs and heightened economic risk factors, provisions at the Bank resulted primarily from loan growth.  Management will continue to closely monitor the impact of changing economic circumstances on the Company's loan portfolio and will adjust the allowance accordingly. Due to its classification as a smaller reporting company by the Securities and Exchange Commission, the Company is not required to adopt the Current Expected Credit Loss (CECL) model to account for credit losses until January 1, 2023. Management is continuing to evaluate the impact that the adoption of CECL will have on the Company's financial statements.

Non-interest Income – Non-interest income totaled $0.9 million in 2Q2022, compared to $0.8 million in both 2Q2021 and 1Q2022.  For the six months ended June 30, 2022, non-interest income totaled $1.7 million, compared to $1.8 million for the corresponding period of 2021.

Non-interest Expense – Non-interest expense totaled $6.9 million in 2Q2022, compared to $8.4 million in 2Q2021 and $7.1 million in 1Q2022. For the six months ended June 30, 2022, non-interest expense totaled $13.9 million, compared to $16.8 million for the six months ended June 30, 2021.  The ongoing expense decreases in 2022 have resulted primarily from implementation of the ALC strategy, as well as other efficiency efforts conducted by the Bank.  As a result of these efforts, significant expense reductions were realized associated with salaries and employee benefits, occupancy and equipment, and other expenses associated with technology and professional services.  As of June 30, 2022, the Company had 156 full-time equivalent employees, compared to 175 as of December 31, 2021, and 259 as of June 30, 2021. Non-interest expense during the six months ended June 30, 2022 was further reduced by $0.3 million in nonrecurring net gains on the sale of other real estate owned (OREO). 

Asset Quality – The Company's nonperforming assets, including loans in non-accrual status and OREO, totaled $1.7 million as of June 30, 2022, compared to $4.2 million as of December 31, 2021.  The reduction in nonperforming assets during the first six months of 2022 resulted from the sale of OREO properties during the period. Reductions in OREO totaled $1.9 million and included the sale of banking centers that were closed in 2021. As a percentage of total assets, non-performing assets totaled 0.18% as of June 30, 2022, compared to 0.43% as of December 31, 2021.

Shareholders' Equity – As of June 30, 2022, shareholders' equity totaled $82.6 million, compared to $90.1 million as of December 31, 2021. The decrease in shareholders' equity resulted from reductions in accumulated other comprehensive income due to declines in the market value of the Company's available-for-sale investment portfolio, as well as repurchases of shares of the Company's common stock during the first six months of 2022. The market value declines in investment securities available-for-sale were the direct result of the increasing interest rate environment in 2022.  No other-than-temporary impairment was recognized in the portfolio, and the Company has both the intent and ability to retain the investments for a period of time sufficient to allow for the full recovery of all market value decreases. The market value decrease in available-for-sale securities was partially offset by an increase in the market value of cash flow derivative instruments that hedge certain deposits and borrowings on the Company's balance sheet. 

Share Repurchases - During 2Q2022, the Company completed share repurchases totaling 260,800 shares of its common stock at a weighted average price of $11.01 per share. For the six months ended June 30, 2022, the Company repurchased a total of 348,400 shares of its common stock at a weighted average price per share of $10.99.  The repurchases were completed under the Company's existing share repurchase program, which was amended in April 2021 to allow for the repurchase of additional shares through December 31, 2022. As of June 30, 2022, 660,813 shares remained available for repurchase under the program.

Cash Dividend – The Company declared a cash dividend of $0.03 per share on its common stock in 2Q2022. The dividend was consistent with dividends paid during 1Q2022 and all four quarters of 2021. 

Regulatory Capital –During 2Q2022, the Bank continued to maintain capital ratios at higher levels than required to be considered a "well-capitalized" institution under applicable banking regulations. As of June 30, 2022, the Bank's common equity Tier 1 capital and Tier 1 risk-based capital ratios were each 11.45%. Its total capital ratio was 12.56%, and its Tier 1 leverage ratio was 9.33%.

Liquidity – As of June 30, 2022, the Company continued to maintain excess funding capacity sufficient to provide adequate liquidity for loan growth, capital expenditures and ongoing operations. The Company benefits from a strong core deposit base, a liquid investment securities portfolio and access to funding from a variety of sources, including federal funds lines, Federal Home Loan Bank advances and brokered deposits.

About First US Bancshares, Inc.

First US Bancshares, Inc. (the "Company") is a bank holding company that operates banking offices in Alabama, Tennessee, and Virginia through First US Bank (the "Bank"). In addition, the Company's operations include Acceptance Loan Company, Inc. ("ALC"), a consumer loan company, and FUSB Reinsurance, Inc., an underwriter of credit life and credit accident and health insurance policies sold to the Bank's and ALC's consumer loan customers. The Company files periodic reports with the U.S. Securities and Exchange Commission (the "SEC"). Copies of its filings may be obtained through the SEC's website at www.sec.gov or at www.firstusbank.com. More information about the Company and the Bank may be obtained at www.firstusbank.com. The Company's stock is traded on the Nasdaq Capital Market under the symbol "FUSB."

Forward-Looking Statements

This press release contains forward-looking statements, as defined by federal securities laws. Statements contained in this press release that are not historical facts are forward-looking statements. These statements may address issues that involve significant risks, uncertainties, estimates and assumptions made by management. The Company undertakes no obligation to update these statements following the date of this press release, except as required by law. In addition, the Company, through its senior management, may make from time to time forward-looking public statements concerning the matters described herein. Such forward-looking statements are necessarily estimates reflecting the best judgment of the Company's senior management based upon current information and involve a number of risks and uncertainties.

Certain factors that could affect the accuracy of such forward-looking statements and cause actual results to differ materially from those projected in such forward-looking statements are identified in the public filings made by the Company with the SEC, and forward-looking statements contained in this press release or in other public statements of the Company or its senior management should be considered in light of those factors. Such factors may include the rate of growth (or lack thereof) in the economy generally and in the Company's service areas; the impact of the current COVID-19 pandemic on the Company's business, the Company's customers, the communities that the Company serves and the United States economy, including the impact of actions taken by governmental authorities to try to contain the virus and  protect against it, through vaccinations and otherwise, or address the impact of the virus on the United States economy (including, without limitation, the Coronavirus Aid, Relief and Economic Security (CARES) Act and subsequent federal legislation) and the resulting effect on the Company's operations, liquidity and capital position and on the financial condition of the Company's borrowers and other customers; the impact of changing accounting standards and tax laws on the Company's allowance for loan losses and financial results; the impact of national and local market conditions on the Company's business and operations; strong competition in the banking industry; the impact of changes in interest rates and monetary policy on the Company's performance and financial condition; the pending discontinuation of LIBOR as an interest rate benchmark; the impact of technological changes in the banking and financial service industries and potential information system failures; cybersecurity and data privacy threats; the costs of complying with extensive governmental regulation; the possibility that acquisitions may not produce anticipated results and result in unforeseen integration difficulties; and other risk factors described from time to time in the Company's public filings, including, but not limited to, the Company's most recent Annual Report on Form 10-K. Relative to the Company's dividend policy, the payment of cash dividends is subject to the discretion of the Board of Directors and will be determined in light of then-current conditions, including the Company's earnings,  leverage, operations, financial conditions, capital requirements and other factors deemed relevant by the Board of Directors. In the future, the Board of Directors may change the Company's dividend policy, including the frequency or amount of any dividend, in light of then-existing conditions.

 

FIRST US BANCSHARES, INC. AND SUBSIDIARIES

SELECTED FINANCIAL DATA – LINKED QUARTERS

(Dollars in Thousands, Except Per Share Data)

(Unaudited)

 
   

Quarter Ended

   

Six Months Ended

 
   

2022

   

2021

   

2022

     

2021

 
   

June 30,

   

March 31,

   

December 31,

   

September 30,

   

June 30,

   

June 30,

     

June 30,

 

Results of Operations:

                                           

Interest income

 

$

9,525

   

$

9,381

   

$

9,987

   

$

10,030

   

$

10,059

   

$

18,906

     

$

19,904

 

Interest expense

   

699

     

672

     

727

     

695

     

747

     

1,371

   

   

1,528

 

Net interest income

   

8,826

     

8,709

     

9,260

     

9,335

     

9,312

     

17,535

   

   

18,376

 

Provision for loan and lease losses

   

895

     

721

     

493

     

618

     

498

     

1,616

       

899

 

Net interest income after provision for loan   and lease losses

   

7,931

     

7,988

     

8,767

     

8,717

     

8,814

     

15,919

       

17,477

 

Non-interest income

   

856

     

829

     

865

     

896

     

809

     

1,685

       

1,760

 

Non-interest expense

   

6,878

     

7,056

     

7,414

     

8,547

     

8,399

     

13,934

       

16,795

 

Income before income taxes

   

1,909

     

1,761

     

2,218

     

1,066

     

1,224

     

3,670

       

2,442

 

Provision for income taxes

   

494

     

400

     

507

     

229

     

271

     

894

       

539

 

Net income

 

$

1,415

   

$

1,361

   

$

1,711

   

$

837

   

$

953

   

$

2,776

     

$

1,903

 

Per Share Data:

                                           

Basic net income per share

 

$

0.23

   

$

0.22

   

$

0.27

   

$

0.13

   

$

0.15

   

$

0.45

     

$

0.30

 

Diluted net income per share

 

$

0.22

   

$

0.20

   

$

0.25

   

$

0.13

   

$

0.14

   

$

0.42

     

$

0.28

 

Dividends declared

 

$

0.03

   

$

0.03

   

$

0.03

   

$

0.03

   

$

0.03

   

$

0.06

     

$

0.06

 

Key Measures (Period End):

                                           

Total assets

 

$

955,385

   

$

968,646

   

$

958,302

   

$

956,734

   

$

946,946

               

Tangible assets (1)

   

947,462

     

960,650

     

950,233

     

948,592

     

938,719

               

Loans, net of allowance for loan losses

   

705,886

     

669,846

     

700,030

     

696,972

     

677,756

               

Allowance for loan and lease losses

   

8,751

     

8,484

     

8,320

     

8,193

     

7,726

               

Investment securities, net

   

152,536

     

137,736

     

134,319

     

121,467

     

123,583

               

Total deposits

   

844,296

     

853,117

     

838,126

     

846,842

     

837,885

               

Short-term borrowings

   

10,088

     

10,062

     

10,046

     

10,037

     

10,017

               

Long-term borrowings

   

10,690

     

10,671

     

10,653

     

-

     

-

               

Total shareholders' equity

   

82,576

     

87,807

     

90,064

     

89,597

     

88,778

               

Tangible common equity (1)

   

74,653

     

79,811

     

81,995

     

81,455

     

80,551

               

Book value per common share

   

14.05

     

14.33

     

14.59

     

14.41

     

14.28

               

Tangible book value per common share (1)

   

12.70

     

13.02

     

13.28

     

13.10

     

12.96

               

Key Ratios:

                                           

Return on average assets (annualized)

   

0.58

%

   

0.58

%

   

0.71

%

   

0.35

%

   

0.41

%

   

0.58

%

     

0.42

%

Return on average common equity (annualized)

   

6.55

%

   

6.17

%

   

7.54

%

   

3.71

%

   

4.32

%

   

6.36

%

     

4.36

%

Return on average tangible common equity (annualized) (1)

   

7.21

%

   

6.77

%

   

8.29

%

   

4.08

%

   

4.76

%

   

6.99

%

     

4.82

%

Net interest margin

   

3.91

%

   

3.97

%

   

4.10

%

   

4.17

%

   

4.31

%

   

3.94

%

     

4.35

%

Efficiency ratio (2)

   

71.0

%

   

74.0

%

   

73.2

%

   

83.5

%

   

83.0

%

   

72.5

%

     

83.4

%

Net loans to deposits

   

83.6

%

   

78.5

%

   

83.5

%

   

82.3

%

   

80.9

%

             

Net loans to assets

   

73.9

%

   

69.2

%

   

73.0

%

   

72.8

%

   

71.6

%

             

Tangible common equity to tangible    assets (1)

   

7.88

%

   

8.31

%

   

8.63

%

   

8.59

%

   

8.58

%

             

Tier 1 leverage ratio (3)

   

9.33

%

   

9.38

%

   

9.17

%

   

8.51

%

   

8.60

%

             

Allowance for loan losses as % of loans

   

1.22

%

   

1.25

%

   

1.17

%

   

1.16

%

   

1.13

%

             

Nonperforming assets as % of total assets

   

0.18

%

   

0.32

%

   

0.43

%

   

0.35

%

   

0.22

%

             

Net charge-offs as a percentage of average loans

   

0.36

%

   

0.32

%

   

0.18

%

   

0.09

%

   

0.15

%

   

0.34

%

     

0.20

%

 

(1)  Refer to Non-GAAP reconciliation of tangible balances and measures beginning on page 10.

(2)  Efficiency ratio = non-interest expense / (net interest income + non-interest income)

(3)  First US Bank Tier 1 leverage ratio

 

 

FIRST US BANCSHARES, INC. AND SUBSIDIARIES

NET INTEREST MARGIN

THREE MONTHS ENDED JUNE 30, 2022 AND 2021

(Dollars in Thousands)

(Unaudited)

 
   

Three Months Ended

   

Three Months Ended

 
   

June 30, 2022

   

June 30, 2021

 
   

AverageBalance

   

Interest

   

AnnualizedYield/Rate %

   

AverageBalance

   

Interest

   

AnnualizedYield/Rate %

 

ASSETS

                                   

Interest-earning assets:

                                   

Total loans

 

$

698,696

   

$

8,742

     

5.02

%

 

$

673,676

   

$

9,668

     

5.76

%

Taxable investment securities

   

147,799

     

663

     

1.80

%

   

97,237

     

344

     

1.42

%

Tax-exempt investment securities

   

2,540

     

11

     

1.74

%

   

3,506

     

16

     

1.83

%

Federal Home Loan Bank stock

   

798

     

8

     

4.02

%

   

870

     

8

     

3.69

%

Federal funds sold

   

81

     

1

     

4.95

%

   

83

     

     

 

Interest-bearing deposits in banks

   

54,753

     

100

     

0.73

%

   

91,340

     

23

     

0.10

%

Total interest-earning assets

   

904,667

     

9,525

     

4.22

%

   

866,712

     

10,059

     

4.66

%

                                     

Noninterest-earning assets

   

66,990

                 

68,237

             

Total

 

$

971,657

               

$

934,949

             
                                     

LIABILITIES AND SHAREHOLDERS' EQUITY

                                   

Interest-bearing deposits:

                                   

Demand deposits

 

$

253,887

   

$

130

     

0.21

%

 

$

235,493

   

$

145

     

0.25

%

Savings deposits

   

209,982

     

210

     

0.40

%

   

187,655

     

148

     

0.32

%

Time deposits

   

205,790

     

244

     

0.48

%

   

230,473

     

412

     

0.72

%

Total interest-bearing deposits

   

669,659

     

584

     

0.35

%

   

653,621

     

705

     

0.43

%

Noninterest-bearing demand deposits

   

189,600

     

     

     

173,842

     

     

 

Total deposits

   

859,259

     

584

     

0.27

%

   

827,463

     

705

     

0.34

%

Borrowings

   

17,569

     

115

     

2.63

%

   

10,017

     

42

     

1.68

%

Total funding costs

   

876,828

     

699

     

0.32

%

   

837,480

     

747

     

0.36

%

                                     

Other noninterest-bearing liabilities

   

8,179

                 

8,991

             

Shareholders' equity

   

86,650

                 

88,478

             

Total

 

$

971,657

               

$

934,949

             
                                     

Net interest income

       

$

8,826

               

$

9,312

       

Net interest margin

               

3.91

%

               

4.31

%

 

FIRST US BANCSHARES, INC. AND SUBSIDIARIES

NET INTEREST MARGIN

SIX MONTHS ENDED JUNE 30, 2022 AND 2021

(Dollars in Thousands)

(Unaudited)

 
   

Six Months Ended

   

Six Months Ended

 
   

June 30, 2022

   

June 30, 2021

 
   

AverageBalance

   

Interest

   

Annualized Yield/Rate %

   

AverageBalance

   

Interest

   

Annualized Yield/Rate %

 

ASSETS

                                   

Interest-earning assets:

                                   

Total loans

 

$

697,701

   

$

17,589

     

5.08

%

 

$

663,338

   

$

19,158

     

5.82

%

Taxable investment securities

   

139,101

     

1,148

     

1.66

%

   

90,233

     

650

     

1.45

%

Tax-exempt investment securities

   

2,655

     

23

     

1.75

%

   

3,514

     

32

     

1.84

%

Federal Home Loan Bank stock

   

839

     

16

     

3.85

%

   

987

     

17

     

3.47

%

Federal funds sold

   

81

     

1

     

2.49

%

   

84

     

     

 

Interest-bearing deposits in banks

   

56,297

     

129

     

0.46

%

   

93,311

     

47

     

0.10

%

Total interest-earning assets

   

896,674

     

18,906

     

4.25

%

   

851,467

     

19,904

     

4.71

%

                                     

Noninterest-earning assets

   

65,978

                 

68,536

             

Total

 

$

962,652

               

$

920,003

             
                                     

LIABILITIES AND SHAREHOLDERS' EQUITY

                                   

Interest-bearing deposits:

                                   

Demand deposits

 

$

252,259

   

$

256

     

0.20

%

 

$

230,351

   

$

284

     

0.25

%

Savings deposits

   

203,535

     

351

     

0.35

%

   

181,202

     

293

     

0.33

%

Time deposits

   

208,245

     

493

     

0.48

%

   

234,544

     

871

     

0.75

%

Total interest-bearing deposits

   

664,039

     

1,100

     

0.33

%

   

646,097

     

1,448

     

0.45

%

Noninterest-bearing demand deposits

   

182,482

     

     

     

166,566

     

     

 

Total deposits

   

846,521

     

1,100

     

0.26

%

   

812,663

     

1,448

     

0.36

%

Borrowings

   

19,133

     

271

     

2.86

%

   

10,017

     

80

     

1.61

%

Total funding costs

   

865,654

     

1,371

     

0.32

%

   

822,680

     

1,528

     

0.37

%

                                     

Other noninterest-bearing liabilities

   

8,930

                 

9,353

             

Shareholders' equity

   

88,068

                 

87,970

             

Total

 

$

962,652

               

$

920,003

             
                                     

Net interest income

       

$

17,535

               

$

18,376

       

Net interest margin

               

3.94

%

               

4.35

%

 

FIRST US BANCSHARES, INC. AND SUBSIDIARIES

INTERIM CONDENSED CONSOLIDATED BALANCE SHEETS

(Dollars in Thousands, Except Per Share Data)

 
   

June 30,

   

December 31,

 
   

2022

   

2021

 
   

(Unaudited)

       

ASSETS

           

Cash and due from banks

 

$

10,487

   

$

10,843

 

Interest-bearing deposits in banks

   

23,274

     

50,401

 

Total cash and cash equivalents

   

33,761

     

61,244

 

Federal funds sold

   

80

     

82

 

Investment securities available-for-sale, at fair value

   

150,192

     

130,883

 

Investment securities held-to-maturity, at amortized cost

   

2,344

     

3,436

 

Federal Home Loan Bank stock, at cost

   

884

     

870

 

Loans and leases, net of allowance for loan and lease losses of $8,751 and   $8,320, respectively

   

705,886

     

700,030

 

Premises and equipment, net of accumulated depreciation of $22,486   and $21,916, respectively

   

24,786

     

25,123

 

Cash surrender value of bank-owned life insurance

   

16,286

     

16,141

 

Accrued interest receivable

   

2,650

     

2,556

 

Goodwill and core deposit intangible, net

   

7,923

     

8,069

 

Other real estate owned

   

276

     

2,149

 

Other assets

   

10,317

     

7,719

 

Total assets

 

$

955,385

   

$

958,302

 
             

LIABILITIES AND SHAREHOLDERS' EQUITY

           

Deposits:

           

Non-interest-bearing

 

$

179,899

   

$

174,501

 

Interest-bearing

   

664,397

     

663,625

 

Total deposits

   

844,296

     

838,126

 

Accrued interest expense

   

492

     

224

 

Other liabilities

   

7,243

     

9,189

 

Short-term borrowings

   

10,088

     

10,046

 

Long-term borrowings

   

10,690

     

10,653

 

Total liabilities

   

872,809

     

868,238

 
             

Shareholders' equity:

           

Common stock, par value $0.01 per share, 10,000,000 shares authorized;   7,679,659 and 7,634,918 shares issued, respectively; 5,876,258 and 6,172,378   shares outstanding, respectively

   

75

     

75

 

Additional paid-in capital

   

14,263

     

14,163

 

Accumulated other comprehensive loss, net of tax

   

(6,584)

     

(276)

 

Retained earnings

   

100,838

     

98,428

 

Less treasury stock: 1,803,401 and 1,462,540 shares at cost, respectively

   

(26,016)

     

(22,326)

 

Total shareholders' equity

   

82,576

     

90,064

 
             

Total liabilities and shareholders' equity

 

$

955,385

   

$

958,302

 

 

FIRST US BANCSHARES, INC. AND SUBSIDIARIES

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Dollars in Thousands, Except Per Share Data)

(Unaudited)

 
   

Three Months Ended

   

Six Months Ended

 
   

June 30,

   

June 30,

 
   

2022

   

2021

   

2022

   

2021

 
             

Interest income:

                       

Interest and fees on loans

 

$

8,742

   

$

9,668

   

$

17,589

   

$

19,158

 

Interest on investment securities

   

783

     

391

     

1,317

     

746

 

Total interest income

   

9,525

     

10,059

     

18,906

     

19,904

 
                         

Interest expense:

                       

Interest on deposits

   

584

     

705

     

1,100

     

1,448

 

Interest on borrowings

   

115

     

42

     

271

     

80

 

Total interest expense

   

699

     

747

     

1,371

     

1,528

 
                         

Net interest income

   

8,826

     

9,312

     

17,535

     

18,376

 
                         

Provision for loan and lease losses

   

895

     

498

     

1,616

     

899

 
                         

Net interest income after provision for loan and lease losses

   

7,931

     

8,814

     

15,919

     

17,477

 
                         

Non-interest income:

                       

Service and other charges on deposit accounts

   

294

     

240

     

593

     

506

 

Net gain on sales and prepayments of investment securities

   

     

22

     

     

22

 

Lease income

   

211

     

202

     

425

     

411

 

Other income, net

   

351

     

345

     

667

     

821

 

Total non-interest income

   

856

     

809

     

1,685

     

1,760

 
                         

Non-interest expense:

                       

Salaries and employee benefits

   

4,052

     

4,992

     

8,382

     

9,906

 

Net occupancy and equipment

   

841

     

1,020

     

1,607

     

2,059

 

Computer services

   

430

     

485

     

807

     

950

 

Fees for professional services

   

280

     

354

     

548

     

711

 

Other expense

   

1,275

     

1,548

     

2,590

     

3,169

 

Total non-interest expense

   

6,878

     

8,399

     

13,934

     

16,795

 
                         

Income before income taxes

   

1,909

     

1,224

     

3,670

     

2,442

 

Provision for income taxes

   

494

     

271

     

894

     

539

 

Net income

 

$

1,415

   

$

953

   

$

2,776

   

$

1,903

 

Basic net income per share

 

$

0.23

   

$

0.15

   

$

0.45

   

$

0.30

 

Diluted net income per share

 

$

0.22

   

$

0.14

   

$

0.42

   

$

0.28

 

Dividends per share

 

$

0.03

   

$

0.03

   

$

0.06

   

$

0.06

 

 

Non-GAAP Financial Measures

In addition to the financial results presented in this press release that have been prepared in accordance with U.S. generally accepted accounting principles ("GAAP"), the Company's management believes that certain non-GAAP financial measures and ratios are beneficial to the reader. These non-GAAP measures have been provided to enhance overall understanding of the Company's current financial performance and position. Management believes that these presentations provide meaningful comparisons of financial performance and position in various periods and can be used as a supplement to the GAAP-based measures presented in this press release. The non-GAAP financial results presented should not be considered a substitute for the GAAP-based results. Management believes that both GAAP measures of the Company's financial performance and the respective non-GAAP measures should be considered together.

The non-GAAP measures and ratios that have been provided in this press release include measures of tangible assets and equity and certain ratios that include tangible assets and equity. Discussion of these measures and ratios is included below, along with reconciliations of such non-GAAP measures to GAAP amounts included in the financial statements previously presented in this press release.

Tangible Balances and Measures

In addition to capital ratios defined by GAAP and banking regulators, the Company utilizes various tangible common equity measures when evaluating capital utilization and adequacy. These measures, which are presented in the financial tables in this press release, may also include calculations of tangible assets. As defined by the Company, tangible common equity represents shareholders' equity less goodwill and identifiable intangible assets, while tangible assets represent total assets less goodwill and identifiable intangible assets.

Management believes that the measures of tangible equity are important because they reflect the level of capital available to withstand unexpected market conditions. In addition, presentation of these measures allows readers to compare certain aspects of the Company's capitalization to other organizations. In management's experience, many stock analysts use tangible common equity measures in conjunction with more traditional bank capital ratios to compare capital adequacy of banking organizations with significant amounts of goodwill or other intangible assets that typically result from the use of the purchase accounting method in accounting for mergers and acquisitions.

These calculations are intended to complement the capital ratios defined by GAAP and banking regulators. Because GAAP does not include these measures, management believes that there are no comparable GAAP financial measures to the tangible common equity ratios that the Company utilizes. Despite the importance of these measures to the Company, there are no standardized definitions for the measures, and, therefore, the Company's calculations may not be comparable with those of other organizations. In addition, there may be limits to the usefulness of these measures to investors. Accordingly, management encourages readers to consider the Company's consolidated financial statements in their entirety and not to rely on any single financial measure. The table below reconciles the Company's calculations of these measures to amounts reported in accordance with GAAP.

 

       

Quarter Ended

   

Six Months Ended

 
       

2022

   

2021

   

2022

   

2021

 
       

June 30,

   

March 31,

   

December 31,

   

September 30,

   

June 30,

   

June 30,

   

June 30,

 
       

(Dollars in Thousands, Except Per Share Data)

 
       

(Unaudited Reconciliation)

 

TANGIBLE BALANCES

                                             

Total assets

     

$

955,385

   

$

968,646

   

$

958,302

   

$

956,734

   

$

946,946

             

Less: Goodwill

       

7,435

     

7,435

     

7,435

     

7,435

     

7,435

             

Less: Core deposit intangible

       

488

     

561

     

634

     

707

     

792

             

Tangible assets

 

(a)

 

$

947,462

   

$

960,650

   

$

950,233

   

$

948,592

   

$

938,719

             
                                               

Total shareholders' equity

     

$

82,576

   

$

87,807

   

$

90,064

   

$

89,597

   

$

88,778

             

Less: Goodwill

       

7,435

     

7,435

     

7,435

     

7,435

     

7,435

             

Less: Core deposit intangible

       

488

     

561

     

634

     

707

     

792

             

Tangible common equity

 

(b)

 

$

74,653

   

$

79,811

   

$

81,995

   

$

81,455

   

$

80,551

             
                                               

Average shareholders' equity

     

$

86,650

   

$

89,502

   

$

90,010

   

$

89,603

   

$

88,477

   

$

88,068

   

$

87,970

 

Less: Average goodwill

       

7,435

     

7,435

     

7,435

     

7,435

     

7,435

     

7,435

     

7,435

 

Less: Average core deposit intangible

       

523

     

596

     

669

     

746

     

836

     

559

     

882

 

Average tangible shareholders' equity

 

(c)

 

$

78,692

   

$

81,471

   

$

81,906

   

$

81,422

   

$

80,206

   

$

80,074

   

$

79,653

 
                                               

Net income

 

(d)

 

$

1,415

   

$

1,361

   

$

1,711

   

$

837

   

$

953

   

$

2,776

   

$

1,903

 

Common shares outstanding (in thousands)

 

(e)

   

5,876

     

6,130

     

6,172

     

6,218

     

6,215

             
                                               

TANGIBLE MEASURES

                                             

Tangible book value per common share

 

(b)/(e)

 

$

12.70

   

$

13.02

   

$

13.28

   

$

13.10

   

$

12.96

             
                                               

Tangible common equity to tangible assets

 

(b)/(a)

   

7.88

%

   

8.31

%

   

8.63

%

   

8.59

%

   

8.58

%

           
                                               

Return on average tangible common equity (annualized)

 

(1)

   

7.21

%

   

6.77

%

   

8.29

%

   

4.08

%

   

4.76

%

   

6.99

%

   

4.82

%

 

(1)  Calculation of Return on average tangible common equity (annualized) = ((net income (d) / number of days in period) * number of days in year) / average tangible shareholders' equity (c)

 

Contact:

Thomas S. Elley

 

205-582-1200

 
Subscribe to Email Alerts
* Indicates a required field