Press Releases

First US Bancshares, Inc. Reports Second Quarter 2020 Results

BIRMINGHAM, Ala., July 29, 2020 (GLOBE NEWSWIRE) -- First US Bancshares, Inc. (Nasdaq: FUSB) (the “Company”), the parent company of First US Bank (the “Bank”), today reported net income of $0.4 million, or $0.06 per diluted share, for the quarter ended June 30, 2020 (“2Q2020”), compared to $0.8 million, or $0.13 per diluted share, for the quarter ended March 31, 2020 (“1Q2020”) and $1.0 million, or $0.15 per diluted share, for the quarter ended June 30, 2019 (“2Q2019”). For the six months ended June 30, 2020, the Company’s net income totaled $1.3 million, or $0.19 per diluted share, compared to $2.2 million, or $0.33 per diluted share, for the six months ended June 30, 2019. Earnings for both the second quarter and six months ended June 30, 2020 were significantly impacted by the economic ramifications of the COVID-19 pandemic, including compression of net interest margin, increased provisions for loan losses, substantial growth in deposit balances and changes in borrowing activities.

“We remain focused on delivering for our customers, employees, communities and shareholders during this unprecedented time,” stated James F. House, President and CEO of the Company. “Our strong digital capabilities have enabled us to effectively support our customers and employees in a safe and effective manner throughout the pandemic. In addition, we continue to believe that the strength and stability of the Company’s balance sheet will serve us well during the uncertain times that lie ahead,” continued Mr. House.

Second Quarter 2020 Highlights

Net Interest Income – 2Q2020 net interest income decreased by $0.3 million and $0.6 million, respectively, compared to 1Q2020 and 2Q2019. The decrease compared to both prior quarters resulted primarily from margin compression, as interest-earning assets repriced more quickly than interest-bearing liabilities following the 150-basis point reduction in the federal funds rate in March. Net interest margin in 2Q2020 decreased 32 basis points compared to 1Q2020, and 56 basis points compared to 2Q2019.  

The COVID-19 pandemic has reduced economic activity and increased liquidity amongst deposit customers, consequently increasing the Company’s cash balances significantly during the quarter. In the current environment, the excess cash balances earn low yields, which has put significant downward pressure on net interest margin. In addition, higher-yielding direct consumer loans at the Company’s wholly owned subsidiary, Acceptance Loan Company (“ALC”), decreased in 2Q2020 due to reduced economic activity and greater availability of cash amongst consumer borrowers. The decrease in direct consumer volume is contrary to historical seasonal trends at ALC.

During 2Q2020, management continued efforts to reprice deposit products in a manner consistent with the declining interest rate environment.  The weighted average annualized rate paid for interest-bearing liabilities decreased to 0.80% for 2Q2020, compared to 1.04% for 1Q2020 and 1.17% for 2Q2019. Annualized total funding costs (including both interest-bearing and non-interest-bearing deposits and borrowings) decreased to 0.64% for 2Q2020, compared to 0.87% for 1Q2020 and 0.98% for 2Q2019. If the current interest rate environment continues, management expects to further reduce interest costs as interest-bearing liabilities continue to reprice.

Balance Sheet Growth – Total assets as of June 30, 2020 increased by $57.2 million, or 7.3%, compared to March 31, 2020. Liabilities experienced significant growth in 2Q2020 as a result of inflows of deposits during the quarter. Deposit growth reflected the impact of the COVID-19 pandemic on both business and consumer deposit holders, including preferences for liquidity, loan payment deferrals, tax payment deferrals, stimulus checks and lower consumer spending. Total deposits as of June 30, 2020 were $55.7 million, or 8.2%, higher than deposit balances as of March 31, 2020. Of the total increase in deposits, $37.5 million represented non-interest-bearing deposits, while $18.2 million were interest-bearing.    

Lending Activity – Total loans increased by $26.4 million during 2Q2020. Growth in indirect sales lending totaled $20.0 million for the quarter. The Company’s indirect sales portfolio is comprised of loans secured by collateral that generally includes recreational vehicles, campers, boats and horse trailers. Effective January 1, 2020, the portfolio was transferred from ALC to the Bank, and, during the pandemic, demand for this financing grew substantially as consumers sought alternatives to more traditional travel and leisure activities. In addition to indirect lending, the Bank’s commercial lending activities resulted in growth of $13.8 million from the Paycheck Protection Program (“PPP”) administered by the Small Business Administration (“SBA”), as well as $1.5 million in growth in real estate loans. Loan growth during the quarter was partially offset by decreases in the Bank’s commercial and industrial portfolio totaling $6.8 million, as well as a reduction in consumer lending, primarily through ALC’s branch system, that totaled $1.6 million.

Loan Loss Provisions – The ratio of net charge-offs to average loans was 0.27% annualized for 2Q2020, compared to 0.28% annualized for 1Q2020 and 0.43% annualized for 2Q2019. Although net charge-off experience improved, due to uncertainty related to the ultimate economic impact of the pandemic, the Company continued to increase qualitative factors in the calculation of the allowance for loan and lease losses, resulting in increased loan loss provisioning during 2Q2020. The provision for loan and lease losses totaled $0.9 million during 2Q2020, compared to $0.6 million during 1Q2020 and $0.7 million during 2Q2019. The allowance as a percentage of total loans increased to 1.15% (excluding PPP loans, which are guaranteed by the SBA) as of June 30, 2020, compared to 1.09% as of March 31, 2020 and 0.98% as of June 30, 2019. 

In accordance with relevant accounting guidance for smaller reporting companies, the Company has not yet adopted the Current Expected Credit Loss (CECL) accounting model for the calculation of credit losses. Management believes that the allowance for loan and lease losses as of June 30, 2020, which was calculated under an incurred loss model, was sufficient to absorb losses in the Company’s loan portfolio based on circumstances existing as of the balance sheet date. However, the economic environment as a result of the COVID-19 pandemic remains uncertain, and accordingly, management will continue to closely monitor the impact of changing economic circumstances on the Company’s loan portfolio.

Asset Quality – Non-performing assets, including loans in non-accrual status and other real estate owned (OREO), were $4.4 million as of June 30, 2020, compared to $4.8 million as of December 31, 2019. As a percentage of total assets, non-performing assets totaled 0.52% as of June 30, 2020, compared to 0.61% as of December 31, 2019. 

Non-interest Income – Non-interest income remained consistent, totaling $1.3 million in 2Q2020, 1Q2020 and 2Q2019. However, as a result of reduced economic activity, the Company did experience reductions in certain components of non-interest income, including service charges and credit insurance income, during 2Q2020 as compared to 1Q2020. These reductions, which totaled approximately $0.3 million, were offset by gains on the sale of investment securities during the quarter. Non-interest income totaled $2.6 million for both of the six-month periods ended June 30, 2020 and 2019. 

Non-interest Expense – Non-interest expense totaled $8.6 million during 2Q2020, compared to $8.5 million during both 1Q2020 and 2Q2019.  For the six-month period ended June 30, 2020, non-interest expense totaled $17.1 million, compared to $17.0 million for the six months ended June 30, 2019.

Provision for Income Taxes – The Company’s effective tax rate was 22.6% for 2Q2020, compared to 23.6% for 1Q2020 and 23.0% for 2Q2019. For the six months ended June 30, 2020, the Company’s effective tax rate was 23.3%, compared to 22.5% for the six months ended June 30, 2019.

Cash Dividend – The Company declared a cash dividend of $0.03 per share on its common stock in both 2Q2020 and 1Q2020, resulting in a dividend of $0.06 per share for the six months ended June 30, 2020, compared to $0.04 per share for the six months ended June 30, 2019. 

Regulatory Capital – During 2Q2020, the Bank continued to maintain capital ratios at higher levels than the ratios required to be considered a “well-capitalized” institution under applicable banking regulations. As of June 30, 2020, the Bank’s common equity Tier 1 capital and Tier 1 risk-based capital ratios were each 12.84%. Its total capital ratio was 13.94%, and its Tier 1 leverage ratio was 9.36%.

Liquidity – As of June 30, 2020, the Company continued to maintain excess funding capacity sufficient to provide adequate liquidity for loan growth, capital expenditures and ongoing operations. The Company benefits from a strong core deposit base, a liquid investment securities portfolio and access to funding from a variety of sources, including federal funds lines, Federal Home Loan Bank advances and brokered deposits. 

COVID-19 Borrower Support Actions – Following the declaration of COVID-19 as a global pandemic in March 2020, the Company participated in a number of actions to support borrowers, including the origination of PPP loans to deliver funding to small business owners, as well as processing loan payment deferments for consumer and business borrowers.

About First US Bancshares, Inc.

First US Bancshares, Inc. is a bank holding company that operates banking offices in Alabama, Tennessee and Virginia through First US Bank. In addition, the Company’s operations include Acceptance Loan Company, Inc., a consumer loan company, and FUSB Reinsurance, Inc., an underwriter of credit life and credit accident and health insurance policies sold to the Bank’s and ALC’s consumer loan customers. The Company files periodic reports with the U.S. Securities and Exchange Commission (the “SEC”). Copies of its filings may be obtained through the SEC’s website at www.sec.gov or at www.firstusbank.com. More information about the Company and the Bank may be obtained at www.firstusbank.com. The Company’s stock is traded on the Nasdaq Capital Market under the symbol “FUSB.”

Forward-Looking Statements

This press release contains forward-looking statements, as defined by federal securities laws. Statements contained in this press release that are not historical facts are forward-looking statements. These statements may address issues that involve significant risks, uncertainties, estimates and assumptions made by management. The Company undertakes no obligation to update these statements following the date of this press release, except as required by law. In addition, the Company, through its senior management, may make from time to time forward-looking public statements concerning the matters described herein. Such forward-looking statements are necessarily estimates reflecting the best judgment of the Company’s senior management based upon current information and involve a number of risks and uncertainties. Certain factors that could affect the accuracy of such forward-looking statements are identified in the public filings made by the Company with the SEC, and forward-looking statements contained in this press release or in other public statements of the Company or its senior management should be considered in light of those factors. Specifically, with respect to statements relating to the sufficiency of the allowance for loan and lease losses, loan demand, cash flows, interest costs, growth and earnings potential, expansion and the Company’s positioning to handle the challenges presented by COVID-19, these factors include, but are not limited to, the rate of growth (or lack thereof) in the economy generally and in the Bank’s and ALC’s service areas; market conditions and investment returns; changes in interest rates; the impact of the current COVID-19 pandemic on the Company’s business, the Company’s customers, the communities that the Company serves and the United States economy, including the impact of actions taken by governmental authorities to try to contain the virus or address the impact of the virus on the United States economy (including, without limitation, the Coronavirus Aid, Relief and Economic Security Act and subsequent federal legislation) and the resulting effect on the Company’s operations, liquidity and capital position and on the financial condition of the Company’s borrowers and other customers; the pending discontinuation of LIBOR as an interest rate benchmark; the availability of quality loans in the Bank’s and ALC’s service areas; the relative strength and weakness in the consumer and commercial credit sectors and in the real estate markets; collateral values; and cybersecurity threats. There can be no assurance that such factors or other factors will not affect the accuracy of such forward-looking statements.

Contact: Thomas S. Elley
  205-582-1200
   
 

 

FIRST US BANCSHARES, INC. AND SUBSIDIARIES
SELECTED FINANCIAL DATA – LINKED QUARTERS
(Dollars in Thousands, Except Per Share Data)
(Unaudited)
   
    Quarter Ended     Six Months Ended  
    2020     2019     2020     2019  
    June
30,
    March
31,
    December
31,
    September
30,
    June
30,
    June
30,
    June
30,
 
Results of Operations:                                                        
Interest income   $ 9,780     $ 10,397     $ 10,825     $ 11,027     $ 10,923     $ 20,177     $ 21,736  
Interest expense     1,157       1,511       1,636       1,680       1,690       2,668       3,330  
Net interest income     8,623       8,886       9,189       9,347       9,233       17,509       18,406  
Provision for loan and lease losses     850       580       716       883       715       1,430       1,115  
Net interest income after provision for loan
  and lease losses
    7,773       8,306       8,473       8,464       8,518       16,079       17,291  
Non-interest income     1,330       1,297       1,396       1,414       1,291       2,627       2,556  
Non-interest expense     8,581       8,494       8,279       8,546       8,504       17,075       16,957  
Income before income taxes     522       1,109       1,590       1,332       1,305       1,631       2,890  
Provision for income taxes     118       262       381       214       300       380       651  
Net income   $ 404     $ 847     $ 1,209     $ 1,118     $ 1,005     $ 1,251     $ 2,239  
Per Share Data:                                                        
Basic net income per share   $ 0.07     $ 0.13     $ 0.19     $ 0.17     $ 0.16     $ 0.20     $ 0.35  
Diluted net income per share   $ 0.06     $ 0.13     $ 0.18     $ 0.16     $ 0.15     $ 0.19     $ 0.33  
Dividends declared   $ 0.03     $ 0.03     $ 0.03     $ 0.02     $ 0.02     $ 0.06     $ 0.04  
Key Measures (Period End):                                                        
Total assets   $ 845,747     $ 788,565     $ 788,738     $ 771,930     $ 777,171                  
Tangible assets (1)     837,142       779,850       779,913       762,996       768,115                  
Loans, net of allowance for loan losses     566,062       539,685       545,243       544,519       511,515                  
Allowance for loan and lease losses     6,423       5,954       5,762       5,585       5,087                  
Investment securities, net     103,964       110,079       108,356       114,309       136,649                  
Total deposits     738,290       682,595       683,662       677,640       682,806                  
Short-term borrowings     10,334       10,152       10,025       221       73                  
Total shareholders’ equity     85,281       84,332       84,748       83,790       83,748                  
Tangible common equity (1)     76,676       75,617       75,923       74,856       74,692                  
Book value per common share     13.81       13.73       13.76       13.47       13.28                  
Tangible book value per common share (1)     12.41       12.31       12.33       12.03       11.84                  
Key Ratios:                                                        
Return on average assets (annualized)     0.20 %     0.43 %     0.61 %     0.57 %     0.51 %     0.31 %     0.57 %
Return on average common equity
  (annualized)
    1.91 %     4.02 %     5.68 %     5.28 %     4.89 %     2.96 %     5.54 %
Return on average tangible common equity
  (annualized) (1)
    2.13 %     4.49 %     6.35 %     5.92 %     5.50 %     3.30 %     6.25 %
Net interest margin     4.65 %     4.97 %     5.12 %     5.23 %     5.21 %     4.81 %     5.19 %
Efficiency ratio (2)     86.2 %     83.4 %     78.2 %     79.4 %     80.8 %     84.8 %     80.9 %
Net loans to deposits     76.7 %     79.1 %     79.8 %     80.4 %     74.9 %                
Net loans to assets     66.9 %     68.4 %     69.1 %     70.5 %     65.8 %                
Tangible common equity to tangible
  assets (1)
    9.16 %     9.70 %     9.73 %     9.81 %     9.72 %                
Tier 1 leverage ratio (3)     9.36 %     9.46 %     9.61 %     9.55 %     9.43 %                
Allowance for loan losses as % of loans (4)     1.12 %     1.09 %     1.05 %     1.02 %     0.98 %                
Nonperforming assets as % of total assets     0.52 %     0.60 %     0.61 %     0.35 %     0.35 %                
 

(1)  Refer to Non-GAAP reconciliation of tangible balances and measures beginning on page 12
(2)  Efficiency ratio = non-interest expense / (net interest income + non-interest income)
(3)  First US Bank Tier 1 leverage ratio
(4)  The allowance for loan losses as a % of loans excluding PPP loans, which are guaranteed by the SBA, was 1.15% as of June 30, 2020

 
FIRST US BANCSHARES, INC. AND SUBSIDIARIES
NET INTEREST MARGIN
THREE MONTHS ENDED JUNE 30, 2020 AND 2019
(Dollars in Thousands)
(Unaudited)
 
    Three Months Ended     Three Months Ended  
    June 30, 2020     June 30, 2019  
    Average
Balance
    Interest     Annualized
Yield/
Rate %
    Average
Balance
    Interest     Annualized
Yield/
Rate %
 
ASSETS                                                
Interest-earning assets:                                                
Total Loans   $ 557,511     $ 9,237       6.66 %   $ 513,284     $ 9,833       7.68 %
Taxable investment securities     104,449       493       1.90 %     140,716       735       2.10 %
Tax-exempt investment securities     1,737       12       2.78 %     2,197       15       2.74 %
Federal Home Loan Bank stock     1,135       15       5.32 %     713       12       6.75 %
Federal funds sold     6,233       4       0.26 %     15,080       98       2.61 %
Interest-bearing deposits in banks     74,596       19       0.10 %     39,492       230       2.34 %
Total interest-earning assets     745,661       9,780       5.28 %     711,482       10,923       6.16 %
Non-interest-earning assets:                                                
Other assets     72,990                       73,189                  
   Total   $ 818,651                     $ 784,671                  
                                                 
LIABILITIES AND SHAREHOLDERS’ EQUITY                                                
Interest-bearing liabilities:                                                
Demand deposits   $ 183,536     $ 138       0.30 %   $ 169,745     $ 215       0.51 %
Savings deposits     155,953       146       0.38 %     165,318       460       1.12 %
Time deposits     234,041       847       1.46 %     244,984       1,015       1.66 %
Total interest-bearing deposits     573,530       1,131       0.79 %     580,047       1,690       1.17 %
Borrowings     10,230       26       1.02 %     98              
Total interest-bearing liabilities (1)     583,760       1,157       0.80 %     580,145       1,690       1.17 %
Non-interest-bearing liabilities:                                                
Demand deposits     140,621                       111,929                  
Other liabilities     9,317                       10,262                  
Shareholders’ equity     84,953                       82,335                  
   Total   $ 818,651                     $ 784,671                  
                                                 
Net interest income           $ 8,623                     $ 9,233          
Net interest margin                     4.65 %                     5.21 %
 

(1)   The annualized rate on total average funding costs, including total average interest-bearing liabilities and average non-interest-bearing demand deposits, was 0.64% and 0.98% for the three-month periods ended June 30, 2020 and 2019, respectively.

 
FIRST US BANCSHARES, INC. AND SUBSIDIARIES
NET INTEREST MARGIN
SIX MONTHS ENDED JUNE 30, 2020 AND 2019
(Dollars in Thousands)
(Unaudited)
             
    Six Months Ended     Six Months Ended  
    June 30, 2020     June 30, 2019  
    Average
Balance
    Interest     Annualized
Yield/
Rate %
    Average
Balance
    Interest     Annualized
Yield/
Rate %
 
ASSETS                                                
Interest-earning assets:                                                
Total Loans   $ 552,810     $ 18,876       6.87 %   $ 512,669     $ 19,506       7.67 %
Taxable investment securities     104,286       1,024       1.97 %     144,503       1,529       2.13 %
Tax-exempt investment securities     1,464       23       3.16 %     2,199       30       2.75 %
Federal Home Loan Bank stock     1,136       30       5.31 %     708       23       6.55 %
Federal funds sold     9,448       45       0.96 %     11,129       142       2.57 %
Interest-bearing deposits in banks     63,311       179       0.57 %     43,989       506       2.32 %
Total interest-earning assets     732,455       20,177       5.54 %     715,197       21,736       6.13 %
Non-interest-earning assets:                                                
Other assets     73,199                       71,539                  
   Total   $ 805,654                     $ 786,736                  
                                                 
LIABILITIES AND SHAREHOLDERS’ EQUITY                                                
Interest-bearing liabilities:                                                
Demand deposits   $ 176,480     $ 313       0.36 %   $ 169,507     $ 421       0.50 %
Savings deposits     160,686       458       0.57 %     167,111       921       1.11 %
Time deposits     236,137       1,835       1.56 %     249,771       1,988       1.61 %
Total interest-bearing deposits     573,303       2,606       0.91 %     586,389       3,330       1.15 %
Borrowings     10,176       62       1.23 %     223              
Total interest-bearing liabilities (1)     583,479       2,668       0.92 %     586,612       3,330       1.14 %
Non-interest-bearing liabilities:                                                
Demand deposits     127,431                       109,501                  
Other liabilities     9,906                       9,151                  
Shareholders’ equity     84,838                       81,472                  
   Total   $ 805,654                     $ 786,736                  
                                                 
Net interest income           $ 17,509                     $ 18,406          
Net interest margin                     4.81 %                     5.19 %
 

(1)  The annualized rate on total average funding costs, including total average interest-bearing liabilities and average non-interest-bearing demand deposits, was 0.75% and 0.96% for the six-month periods ended June 30, 2020 and 2019, respectively.

 
FIRST US BANCSHARES, INC. AND SUBSIDIARIES
INTERIM CONDENSED CONSOLIDATED BALANCE SHEETS
(Dollars in Thousands, Except Per Share Data)
           
    June 30,    December 31,  
    2020   2019  
    (Unaudited)         
ASSETS                
Cash and due from banks   $ 12,751     $ 11,939  
Interest-bearing deposits in banks     95,517       45,091  
Total cash and cash equivalents     108,268       57,030  
Federal funds sold     80       10,080  
Investment securities available-for-sale, at fair value     94,658       94,016  
Investment securities held-to-maturity, at amortized cost     9,306       14,340  
Federal Home Loan Bank stock, at cost     1,135       1,137  
Loans and leases, net of allowance for loan and lease losses of $6,423 and
  $5,762, respectively
    566,062       545,243  
Premises and equipment, net of accumulated depreciation of $23,195
  and $22,570, respectively
    28,724       29,216  
Cash surrender value of bank-owned life insurance     15,696       15,546  
Accrued interest receivable     3,140       2,488  
Goodwill and core deposit intangible, net     8,605       8,825  
Other real estate owned     1,003       1,078  
Other assets     9,070       9,739  
Total assets   $ 845,747     $ 788,738  
                 
LIABILITIES AND SHAREHOLDERS’ EQUITY                
Deposits:                
Non-interest-bearing   $ 153,664     $ 112,729  
Interest-bearing     584,626       570,933  
Total deposits     738,290       683,662  
Accrued interest expense     438       537  
Other liabilities     11,404       9,766  
Short-term borrowings     10,334       10,025  
Total liabilities     760,466       703,990  
                 
Shareholders’ equity:                
Common stock, par value $0.01 per share, 10,000,000 shares authorized;
  7,596,551 and 7,568,053 shares issued, respectively; 6,176,433 and 6,157,692
  shares outstanding, respectively
    75       75  
Additional paid-in capital     13,573       13,814  
Accumulated other comprehensive loss, net of tax     (145 )     (46 )
Retained earnings     93,636       92,755  
Less treasury stock: 1,420,118 and 1,410,361 shares at cost, respectively     (21,858 )     (21,850 )
Total shareholders’ equity     85,281       84,748  
                 
Total liabilities and shareholders’ equity   $ 845,747     $ 788,738  
                 
 

 

FIRST US BANCSHARES, INC. AND SUBSIDIARIES
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in Thousands, Except Per Share Data)
(Unaudited)
             
    Three Months Ended     Six Months Ended  
    June 30,     June 30,  
    2020     2019     2020     2019  
                                 
Interest income:                                
Interest and fees on loans   $ 9,237     $ 9,833     $ 18,876     $ 19,506  
Interest on investment securities     543       1,090       1,301       2,230  
Total interest income     9,780       10,923       20,177       21,736  
                                 
Interest expense:                                
Interest on deposits     1,131       1,690       2,606       3,330  
Interest on borrowings     26             62        
Total interest expense     1,157       1,690       2,668       3,330  
                                 
Net interest income     8,623       9,233       17,509       18,406  
                                 
Provision for loan and lease losses     850       715       1,430       1,115  
                                 
Net interest income after provision for loan and lease losses     7,773       8,518       16,079       17,291  
                                 
Non-interest income:                                
Service and other charges on deposit accounts     263       443       697       903  
Credit insurance income     45       108       198       251  
Net gain on sales and prepayments of investment securities     326       9       326       22  
Mortgage fees from secondary market     176       186       303       289  
Lease income     212       212       424       421  
Other income, net     308       333       679       670  
Total non-interest income     1,330       1,291       2,627       2,556  
                                 
Non-interest expense:                                
Salaries and employee benefits     5,193       5,195       10,329       10,183  
Net occupancy and equipment     995       1,046       1,996       2,135  
Computer services     424       333       841       684  
Fees for professional services     401       321       679       563  
Other expense     1,568       1,609       3,230       3,392  
Total non-interest expense     8,581       8,504       17,075       16,957  
                                 
Income before income taxes     522       1,305       1,631       2,890  
Provision for income taxes     118       300       380       651  
Net income   $ 404     $ 1,005     $ 1,251     $ 2,239  
Basic net income per share   $ 0.07     $ 0.16     $ 0.20     $ 0.35  
Diluted net income per share   $ 0.06     $ 0.15     $ 0.19     $ 0.33  
Dividends per share   $ 0.03     $ 0.02     $ 0.06     $ 0.04  
                                 
 

COVID-19 Risk Identification

A significant amount of uncertainty continues to exist as to what the ultimate economic impact of the COVID-19 pandemic will be on the Company’s borrowers. In response to this uncertainty, during the first six months of 2020, the Company has increased qualitative factors in the calculation of the allowance for loan and lease losses. Although we believe that the allowance was sufficient to absorb losses in the portfolio based on circumstances existing as of June 30, 2020, management is continuing to closely monitor the Company’s loan portfolio for indications of credit deterioration, particularly with respect to those loans that have had payments deferred in connection with the pandemic, as well as those loans that management currently considers to potentially be more vulnerable (“at-risk”) as a result of the pandemic. The aggregate balances and categories of these loans are identified in the tables below. It should be noted that the tables below are not necessarily indicative of loans that have experienced credit deterioration; rather, they represent loans that are currently being given heightened attention by management as a result of the pandemic.

Loan Deferments

In accordance with section 4013 of the Coronavirus Aid, Relief and Economic Security Act, the Company implemented initiatives to provide short-term payment relief to borrowers who have been negatively impacted by COVID-19. Over 1,700 of the Company’s borrowers requested and were granted COVID-19 pandemic-related deferments by the Company during the six months ended June 30, 2020. Although the interpretive guidance defines short-term as six months, the deferments granted by the Company were generally for terms of 90 days or less. The table below summarizes all remaining COVID-19 loan payment deferments made by the Company as of June 30, 2020.

                                     
  As of June 30, 2020                
  Number
of Loans
Deferred
    Principal
Balance of
Loans
Deferred
    % of
Portfolio
Balance
    Principal
and
Interest
Deferments
    Principal
Only
Deferments
  (Dollars in Thousands)
Loans secured by real estate:                                    
Construction, land development and other land loans   7     $ 4,544       14.5 %   $ 4,544     $
Secured by 1-4 family residential properties   50       9,474       10.2 %     8,078       1,396
Secured by multi-family residential properties   12       29,726       60.9 %     15,523       14,203
Secured by non-farm, non-residential properties   49       42,797       26.6 %     37,073       5,724
Commercial and industrial loans   9       1,460       1.7 %     831       629
Consumer loans:                                    
Direct consumer   442       2,188       6.6 %     2,188      
Branch retail   172       1,856       5.6 %     1,856      
Indirect sales   123       3,199       3.6 %     3,199      
Total loans   864     $ 95,244       16.5 %   $ 73,292     $ 21,952
 

At-Risk Categories

While most industries have and will continue to experience adverse impacts as a result of the COVID-19 pandemic, the Company has identified certain loan categories considered to be “at-risk” of significant impact. The “at-risk” categories have been further subdivided into those deemed by management to be of “high-risk” and those deemed to be of “moderate-risk.” The categories were determined based on management’s current judgment as to the risk that the borrower and underlying collateral supporting the loans could ultimately be negatively impacted by the economic impact of the COVID-19 pandemic. The table below summarizes the “at-risk” categories and the relative percentage of the Company’s loan portfolio for each as of June 30, 2020.

    June 30, 2020  
At-Risk Loan Category Due to COVID-19   Balance of
Risk Category
    % of Total
Loan Balance
 
    (Dollars in Thousands)  
High-risk loan categories:                
Hotels/motels   $ 10,410       1.8 %
Dine-in restaurants     4,459       0.8 %
Total high-risk loans     14,869       2.6 %
Moderate-risk loan categories:                
Fast food restaurants     5,326       0.9 %
Retail     34,587       6.0 %
1-4 family investment     21,874       3.8 %
Total moderate-risk loans     61,787       10.7 %
Total at-risk loans   $ 76,656       13.3 %
                 
 

Non-GAAP Financial Measures

In addition to the financial results presented in this press release that have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”), the Company’s management believes that certain non-GAAP financial measures and ratios are beneficial to the reader. These non-GAAP measures have been provided to enhance overall understanding of the Company’s current financial performance and position. Management believes that these presentations provide meaningful comparisons of financial performance and position in various periods and can be used as a supplement to the GAAP-based measures presented in this press release. The non-GAAP financial results presented should not be considered a substitute for the GAAP-based results. Management believes that both GAAP measures of the Company’s financial performance and the respective non-GAAP measures should be considered together.

The non-GAAP measures and ratios that have been provided in this press release include measures of operating income, tangible assets and equity, and certain ratios that include tangible assets and equity. Discussion of these measures and ratios is included below, along with reconciliations of each relevant non-GAAP measure to GAAP-based measures included in the financial statements previously presented in the press release.

Operating Income

In addition to GAAP-based measures of net income, management periodically reviews certain non-GAAP measures of pre-tax income that factor out the impact of discrete income or expense items that, although not unusual, infrequent or nonrecurring, tend to fluctuate significantly from quarter to quarter or are based on events that are not necessarily indicative of the Company’s core operating earnings as a financial institution. An example includes the provision for loan and lease losses, which, although a core part of the Company’s operating activities, may fluctuate significantly based on the level of loan growth in a quarter, changes in economic factors or other events during the quarter. Examples of items that are not necessarily considered by management to be core to the Company’s operating earnings include accretion and amortization of discounts, premiums and intangible assets associated with purchase accounting. In its own analysis, management has defined operating income as a non-GAAP financial measure that adjusts net income for the following items:

  • Provision for (benefit from) income taxes
  • Accretion of discount on purchased loans
  • Accretion of premium on purchased time deposits
  • Gains (losses) on sales and prepayments of investment securities
  • Gains (losses) on settlements of derivative contracts
  • Gains (losses) on sales of foreclosed real estate
  • Provision for loan and lease losses
  • Amortization of core deposit intangible asset
  • Acquisition expenses

A reconciliation of the Company’s net income to its operating income for each of the most recent five quarters as of June 30, 2020 is set forth below. A limitation of the non-GAAP calculation of operating income presented below is that the adjustments to the comparable GAAP measure (net income) include gains, losses or expenses that the Company does not expect to continue to recognize at a consistent level in the future; however, the adjustments of these items should not be construed as an inference that these gains, losses or expenses are unusual, infrequent or nonrecurring.

 
FIRST US BANCSHARES, INC. AND SUBSIDIARIES
OPERATING INCOME – LINKED QUARTERS
 (Non-U.S. GAAP Unaudited Reconciliation)
 
    Quarter Ended  
    2020     2019  
    June
30,
    March
31,
    December
31,
    September
30,
    June
30,
 
    (Dollars in Thousands)  
Net income   $ 404     $ 847     $ 1,209     $ 1,118     $ 1,005  
Add back:                                        
Provision for income taxes     118       262       381       214       300  
Income before income taxes     522       1,109       1,590       1,332       1,305  
Add back (subtract) adjustments to net interest income:                                        
Accretion of discount on purchased loans     (226 )     (131 )     (174 )     (180 )     (172 )
Accretion of premium on purchased time deposits     (5 )     (9 )     (11 )     (21 )     (35 )
Net adjustments to net interest income     (231 )     (140 )     (185 )     (201 )     (207 )
Add back (subtract) non-interest adjustments:                                        
Net gain on sales and prepayments of investment securities     (326 )           (25 )     (45 )     (9 )
Net loss (gain) on sales of foreclosed real estate     5       5       30       19       (3 )
Provision for loan and lease losses     850       580       716       883       715  
Amortization of core deposit intangible     110       110       110       122       128  
Net non-interest adjustments     639       695       831       979       831  
Operating income   $ 930     $ 1,664     $ 2,236     $ 2,110     $ 1,929  
                                         
 

Tangible Balances and Measures

In addition to capital ratios defined by GAAP and banking regulators, the Company utilizes various tangible common equity measures when evaluating capital utilization and adequacy. These measures, which are presented in the financial tables in this press release, may also include calculations of tangible assets. As defined by the Company, tangible common equity represents shareholders’ equity less goodwill and identifiable intangible assets, while tangible assets represent total assets less goodwill and identifiable intangible assets.

Management believes that the measures of tangible equity are important because they reflect the level of capital available to withstand unexpected market conditions. In addition, presentation of these measures allows readers to compare certain aspects of the Company’s capitalization to other organizations. In management’s experience, many stock analysts use tangible common equity measures in conjunction with more traditional bank capital ratios to compare capital adequacy of banking organizations with significant amounts of goodwill or other intangible assets that typically result from the use of the purchase accounting method in accounting for mergers and acquisitions.

These calculations are intended to complement the capital ratios defined by GAAP and banking regulators. Because GAAP does not include these measures, management believes that there are no comparable GAAP financial measures to the tangible common equity ratios that the Company utilizes. Despite the importance of these measures to the Company, there are no standardized definitions for the measures, and, therefore, the Company’s calculations may not be comparable with those of other organizations. In addition, there may be limits to the usefulness of these measures to investors. Accordingly, management encourages readers to consider the Company’s consolidated financial statements in their entirety and not to rely on any single financial measure. The table below reconciles the Company’s calculations of these measures to amounts reported in accordance with GAAP.

                                                               
        Quarter Ended     Six Months Ended  
        2020     2019     2020     2019  
        June
30,
    March
31,
    December
31,
    September
30,
    June
30,
    June
30,
    June
30,
 
        (Dollars in Thousands, Except Per Share Data)  
        (Unaudited Reconciliation)  
TANGIBLE BALANCES                                                            
Total assets       $ 845,747     $ 788,565     $ 788,738     $ 771,930     $ 777,171                  
Less: Goodwill         7,435       7,435       7,435       7,435       7,435                  
Less: Core deposit intangible         1,170       1,280       1,390       1,499       1,621                  
Tangible assets   (a)   $ 837,142     $ 779,850     $ 779,913     $ 762,996     $ 768,115                  
                                                             
Total shareholders’ equity       $ 85,281     $ 84,332     $ 84,748     $ 83,790     $ 83,748                  
Less: Goodwill         7,435       7,435       7,435       7,435       7,435                  
Less: Core deposit intangible         1,170       1,280       1,390       1,499       1,621                  
Tangible common equity   (b)   $ 76,676     $ 75,617     $ 75,923     $ 74,856     $ 74,692                  
                                                             
Average shareholders’ equity       $ 84,953     $ 84,721     $ 84,345     $ 83,991     $ 82,335     $ 84,837     $ 81,472  
Less: Average goodwill         7,435       7,435       7,435       7,435       7,435       7,435       7,435  
Less: Average core deposit intangible         1,224       1,332       1,442       1,556       1,683       1,278       1,750  
Average tangible shareholders’ equity   (c)   $ 76,294     $ 75,954     $ 75,468     $ 75,000     $ 73,217     $ 76,124     $ 72,287  
                                                             
Net income   (d)   $ 404     $ 847     $ 1,209     $ 1,118     $ 1,005     $ 1,251     $ 2,239  
Common shares outstanding (in thousands)   (e)     6,176       6,143       6,158       6,222       6,306                  
                                                             
TANGIBLE MEASURES                                                            
Tangible book value per common share   (b)/(e)   $ 12.41     $ 12.31     $ 12.33     $ 12.03     $ 11.84                  
                                                             
Tangible common equity to tangible assets   (b)/(a)     9.16 %     9.70 %     9.73 %     9.81 %     9.72 %                
                                                             
Return on average tangible common equity (annualized)   (1 )     2.13 %     4.49 %     6.35 %     5.92 %     5.50 %     3.30 %     6.25 %
 

(1)  Calculation of Return on average tangible common equity (annualized) = ((net income (d) / number of days in period) * number of days in year) / average tangible shareholders’ equity (c)

Subscribe to Email Alerts
* Indicates a required field